|
Rps Savana Cost Sheet (Resale Booking) |
|
|
|
|
|
|
|
|
|
Super Area |
|
1250 |
1303 |
1590 |
1791 |
2360 |
|
Apartment Type |
|
2 Bhk |
2+1 Bhk |
3 Bhk |
3+1 Bhk |
4+1 Bhk |
|
Possession Time |
|
2013 |
2013 |
2014 |
2014 |
2014 |
|
BASIC SALE PRICE |
1300 |
1625000 |
1693900 |
2067000 |
2328300 |
4484000 |
|
EDC & IDC |
291 |
363750 |
379173 |
462690 |
521181 |
686760 |
|
IFMS |
20 |
25,000 |
26,060 |
31,800 |
35,820 |
47,200 |
|
Charges per Kva |
25,000 |
25,000 |
50,000 |
50,000 |
50,000 |
100000 |
|
Parking Charges |
150000 |
150000 |
150000 |
150000 |
150000 |
150000 |
|
Club Membership Charges |
50,000 |
50,000 |
50,000 |
50,000 |
50,000 |
50,000 |
|
Transfer Charges |
75 |
93,750 |
97,725 |
119250 |
134325 |
177000 |
|
total |
|
2,332,500 |
2,446,858 |
2,930,740 |
3,269,626 |
5,694,960 |
|
Market Premium |
1900 |
2375000 |
2475700 |
3021000 |
3402900 |
4484000 |
|
Apartment NET COST |
|
4,707,500 |
4,922,558 |
5,951,740 |
6,672,526 |
10,178,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rps Savana Cost Sheet (Fresh Booking) |
|
|
|
|
|
|
|
|
|
Super Area |
|
1250 |
1590 |
1791 |
2360 |
|
|
Apartment Type |
|
2 Bhk |
3 Bhk |
3+1 Bhk |
4+1 Bhk |
|
|
Possession Time |
|
2013 |
2014 |
2014 |
2014 |
|
|
BASIC SALE PRICE |
4000 |
50,00,000 |
63,60,000 |
74,25,000 |
78,75,000 |
|
|
EDC & IDC |
450 |
5,62,500 |
7,15,500 |
7,73,850 |
8,20,750 |
|
|
IFMS |
50 |
62,500 |
79,500 |
41,250 |
43,750 |
|
|
Power Backup Charges per Kva |
25,000 |
50,000 |
50,000 |
50,000 |
50,000 |
|
|
Covered Car Parking Charges |
2,00,000 |
2,00,000 |
2,00,000 |
3,00,000 |
3,00,000 |
|
|
Club Membership Charges |
50,000 |
50,000 |
50,000 |
50,000 |
50,000 |
|
|
Apartment NET COST |
|
59,25,000/- |
74,55,000/- |
86,40,100/- |
91,39,500/- |
|
|